County Profile for Cass - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,883,906 Total Charges 65,491,959
Fixed Assets 7,925,810 Contract Allowance 41,803,195
Other Assets 0 Operating Revenue 23,688,764
Total Assets 11,809,716 Operating Expenses 24,423,065
Current Liabilities 6,555,062 Operating Margin -734,301
Long Term Liabilities 0 Other Income 312,700
Total Equity 5,254,654 Other Expense 0
Total Liabilities and Equity 11,809,716 Net Profit or Loss -421,601

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,797 Revenue per Bed $911,106 Revenue per Person $23,688,764
Net Margin per Discharge ($2,288) Net Margin per Bed ($28,242) Net Margin per Person ($734,301)
Net Profit per Discharge ($1,313) Net Profit per Bed ($16,215) Net Profit per Person ($421,601)
Net Fixed Assets per Discharge $24,691 Net Fixed Assets per Bed $304,839 Net Fixed Assets per Bed $7,925,810
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,697 Net Fixed Assets 1,898 Population Estimate 1,151
Total Revenue 1,783 Long Term Liabilities 2,130 Total Patient Discharges 2,021
Net Margin 1,844 Total Patient Beds 1,627
Net Profit or Loss 2,542

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,791,957 964,589 2.8945
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,287,869 3,492,704 0.3687
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 568,385 13 Nursing Administration 135,093
02,03 Captial Related - Movable Equipment 306,078 14 Central Services and Supply 44,619
04 Employee Benefits 3,058,903 15 Pharmacy 517,366
05 Administrative and General 5,666,441 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 113,486
07 Operation of Plant 475,576 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 260,485 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 295,433 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,441,865

County Profile for Cass - 2018